开福区商务和旅游局2014年收入支出决算表
撰写时间:2015-02-13稿件来源:区商务和旅游局
|
|
|
|
|
|
|
|
|
|
|
|
|
2014年度 |
|
|
|
|
|
|
|
|
|
|
|
金额单位:元 |
项目 |
年初结转和结余 |
本年收入 |
本年支出 |
收支结余 |
用事业基金弥补收支差额 |
结余分配 |
年末结转和结余 |
支出功能分类科目编码 |
科目名称 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
交纳所得税 |
提取职工福利基金 |
转入事业基金 |
其他 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
小计 |
其中:基本建设资金结转和结余 |
小计 |
其中:基本建设资金结转和结余 |
类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
合计 |
709,594.08 |
53,405.25 |
656,188.83 |
|
|
12,222,874.82 |
10,523,269.45 |
2,409,199.45 |
38,567.84 |
2,370,631.61 |
|
|
|
|
|
|
|
2,409,199.45 |
38,567.84 |
2,370,631.61 |
|
|
201 |
一般公共服务支出 |
277,502.64 |
41,536.23 |
235,966.41 |
|
|
9,463,666.62 |
8,589,863.84 |
1,151,305.42 |
26,698.01 |
1,124,607.41 |
|
|
|
|
|
|
|
1,151,305.42 |
26,698.01 |
1,124,607.41 |
|
|
20113 |
商贸事务 |
277,502.64 |
41,536.23 |
235,966.41 |
|
|
9,463,666.62 |
8,589,863.84 |
1,151,305.42 |
26,698.01 |
1,124,607.41 |
|
|
|
|
|
|
|
1,151,305.42 |
26,698.01 |
1,124,607.41 |
|
|
2011301 |
行政运行 |
41,536.23 |
41,536.23 |
|
|
|
1,895,352.80 |
1,921,726.03 |
15,163.00 |
15,163.00 |
|
|
|
|
|
|
|
|
15,163.00 |
15,163.00 |
|
|
|
2011302 |
一般行政管理事务 |
30,490.18 |
|
30,490.18 |
|
|
621,659.12 |
640,616.70 |
11,532.60 |
11,532.60 |
|
|
|
|
|
|
|
|
11,532.60 |
11,532.60 |
|
|
|
2011308 |
招商引资 |
205,476.23 |
|
205,476.23 |
|
|
6,846,654.70 |
5,927,521.11 |
1,124,609.82 |
2.41 |
1,124,607.41 |
|
|
|
|
|
|
|
1,124,609.82 |
2.41 |
1,124,607.41 |
|
|
2011399 |
其他商贸事务支出 |
|
|
|
|
|
100,000.00 |
100,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
社会保障和就业支出 |
|
|
|
|
|
500,998.92 |
500,998.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20805 |
行政事业单位离退休 |
|
|
|
|
|
500,998.92 |
500,998.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2080501 |
归口管理的行政单位离退休 |
|
|
|
|
|
500,998.92 |
500,998.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
医疗卫生与计划生育支出 |
11,869.02 |
11,869.02 |
|
|
|
116,416.00 |
116,415.19 |
11,869.83 |
11,869.83 |
|
|
|
|
|
|
|
|
11,869.83 |
11,869.83 |
|
|
|
21005 |
医疗保障 |
11,869.02 |
11,869.02 |
|
|
|
116,416.00 |
116,415.19 |
11,869.83 |
11,869.83 |
|
|
|
|
|
|
|
|
11,869.83 |
11,869.83 |
|
|
|
2100501 |
行政单位医疗 |
11,869.02 |
11,869.02 |
|
|
|
116,416.00 |
116,415.19 |
11,869.83 |
11,869.83 |
|
|
|
|
|
|
|
|
11,869.83 |
11,869.83 |
|
|
|
215 |
资源勘探信息等支出 |
|
|
|
|
|
300,000.00 |
|
300,000.00 |
|
300,000.00 |
|
|
|
|
|
|
|
300,000.00 |
|
300,000.00 |
|
|
21599 |
其他资源勘探电力信息等支出 |
|
|
|
|
|
300,000.00 |
|
300,000.00 |
|
300,000.00 |
|
|
|
|
|
|
|
300,000.00 |
|
300,000.00 |
|
|
2159999 |
其他资源勘探电力信息等支出 |
|
|
|
|
|
300,000.00 |
|
300,000.00 |
|
300,000.00 |
|
|
|
|
|
|
|
300,000.00 |
|
300,000.00 |
|
|
216 |
商业服务业等支出 |
420,222.42 |
|
420,222.42 |
|
|
1,541,793.28 |
1,216,000.00 |
746,015.70 |
|
746,015.70 |
|
|
|
|
|
|
|
746,015.70 |
|
746,015.70 |
|
|
21602 |
商业流通事务 |
143,481.60 |
|
143,481.60 |
|
|
1,206,000.00 |
856,000.00 |
493,481.60 |
|
493,481.60 |
|
|
|
|
|
|
|
493,481.60 |
|
493,481.60 |
|
|
2160299 |
其他商业流通事务支出 |
143,481.60 |
|
143,481.60 |
|
|
1,206,000.00 |
856,000.00 |
493,481.60 |
|
493,481.60 |
|
|
|
|
|
|
|
493,481.60 |
|
493,481.60 |
|
|
21605 |
旅游业管理与服务支出 |
276,740.82 |
|
276,740.82 |
|
|
185,793.28 |
210,000.00 |
252,534.10 |
|
252,534.10 |
|
|
|
|
|
|
|
252,534.10 |
|
252,534.10 |
|
|
2160599 |
其他旅游业管理与服务支出 |
276,740.82 |
|
276,740.82 |
|
|
185,793.28 |
210,000.00 |
252,534.10 |
|
252,534.10 |
|
|
|
|
|
|
|
252,534.10 |
|
252,534.10 |
|
|
21699 |
其他商业服务业等支出 |
|
|
|
|
|
150,000.00 |
150,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2169999 |
其他商业服务业等支出 |
|
|
|
|
|
150,000.00 |
150,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
229 |
其他支出 |
|
|
|
|
|
300,000.00 |
99,991.50 |
200,008.50 |
|
200,008.50 |
|
|
|
|
|
|
|
200,008.50 |
|
200,008.50 |
|
|
22960 |
彩票公益金安排的支出 |
|
|
|
|
|
300,000.00 |
99,991.50 |
200,008.50 |
|
200,008.50 |
|
|
|
|
|
|
|
200,008.50 |
|
200,008.50 |
|
|
2296003 |
用于体育事业的彩票公益金支出 |
|
|
|
|
|
300,000.00 |
99,991.50 |
200,008.50 |
|
200,008.50 |
|
|
|
|
|
|
|
200,008.50 |
|
200,008.50 |
|
|