开福区城乡建设局2014年度收入支出决算表
撰写时间:2015-10-19稿件来源:开福区城乡建设局
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决02表 |
编制单位:长沙市开福区城乡建设局 |
|
|
|
|
|
|
|
|
|
2014年度 |
|
|
|
|
|
|
|
|
|
|
|
金额单位:元 |
项目 |
年初结转和结余 |
本年收入 |
本年支出 |
收支结余 |
用事业基金弥补收支差额 |
结余分配 |
年末结转和结余 |
支出功能分类科目编码 |
科目名称 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
交纳所得税 |
提取职工福利基金 |
转入事业基金 |
其他 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
小计 |
其中:基本建设资金结转和结余 |
小计 |
其中:基本建设资金结转和结余 |
类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
合计 |
1,060,518.86 |
715,463.29 |
345,055.57 |
|
|
14,051,283.48 |
12,235,656.25 |
2,876,146.09 |
604,124.86 |
2,272,021.23 |
|
|
|
|
|
|
|
2,876,146.09 |
604,124.86 |
2,272,021.23 |
|
|
201 |
一般公共服务支出 |
148,841.00 |
|
148,841.00 |
|
|
3,583,909.00 |
3,356,909.00 |
375,841.00 |
27,000.00 |
348,841.00 |
|
|
|
|
|
|
|
375,841.00 |
27,000.00 |
348,841.00 |
|
|
20103 |
政府办公厅(室)及相关机构事务 |
|
|
|
|
|
3,383,909.00 |
3,356,909.00 |
27,000.00 |
27,000.00 |
|
|
|
|
|
|
|
|
27,000.00 |
27,000.00 |
|
|
|
2010301 |
行政运行 |
|
|
|
|
|
3,383,909.00 |
3,356,909.00 |
27,000.00 |
27,000.00 |
|
|
|
|
|
|
|
|
27,000.00 |
27,000.00 |
|
|
|
20113 |
商贸事务 |
148,841.00 |
|
148,841.00 |
|
|
200,000.00 |
|
348,841.00 |
|
348,841.00 |
|
|
|
|
|
|
|
348,841.00 |
|
348,841.00 |
|
|
2011308 |
招商引资 |
148,841.00 |
|
148,841.00 |
|
|
200,000.00 |
|
348,841.00 |
|
348,841.00 |
|
|
|
|
|
|
|
348,841.00 |
|
348,841.00 |
|
|
208 |
社会保障和就业支出 |
|
|
|
|
|
467,077.24 |
467,077.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20805 |
行政事业单位离退休 |
|
|
|
|
|
467,077.24 |
467,077.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2080502 |
事业单位离退休 |
|
|
|
|
|
467,077.24 |
467,077.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
医疗卫生与计划生育支出 |
1,688.75 |
1,688.75 |
|
|
|
324,782.00 |
326,470.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21005 |
医疗保障 |
1,688.75 |
1,688.75 |
|
|
|
324,782.00 |
326,470.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2100502 |
事业单位医疗 |
1,688.75 |
1,688.75 |
|
|
|
324,782.00 |
326,470.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
城乡社区支出 |
909,989.11 |
713,774.54 |
196,214.57 |
|
|
9,675,515.24 |
8,085,199.26 |
2,500,305.09 |
577,124.86 |
1,923,180.23 |
|
|
|
|
|
|
|
2,500,305.09 |
577,124.86 |
1,923,180.23 |
|
|
21201 |
城乡社区管理事务 |
|
|
|
|
|
200,000.00 |
187,738.00 |
12,262.00 |
|
12,262.00 |
|
|
|
|
|
|
|
12,262.00 |
|
12,262.00 |
|
|
2120199 |
其他城乡社区管理事务支出 |
|
|
|
|
|
200,000.00 |
187,738.00 |
12,262.00 |
|
12,262.00 |
|
|
|
|
|
|
|
12,262.00 |
|
12,262.00 |
|
|
21203 |
城乡社区公共设施 |
|
|
|
|
|
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2120399 |
其他城乡社区公共设施支出 |
|
|
|
|
|
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21206 |
建设市场管理与监督 |
909,989.11 |
713,774.54 |
196,214.57 |
|
|
7,975,515.24 |
6,897,461.26 |
1,988,043.09 |
577,124.86 |
1,410,918.23 |
|
|
|
|
|
|
|
1,988,043.09 |
577,124.86 |
1,410,918.23 |
|
|
2120601 |
建设市场管理与监督 |
909,989.11 |
713,774.54 |
196,214.57 |
|
|
7,975,515.24 |
6,897,461.26 |
1,988,043.09 |
577,124.86 |
1,410,918.23 |
|
|
|
|
|
|
|
1,988,043.09 |
577,124.86 |
1,410,918.23 |
|
|
21207 |
政府住房基金支出 |
|
|
|
|
|
500,000.00 |
|
500,000.00 |
|
500,000.00 |
|
|
|
|
|
|
|
500,000.00 |
|
500,000.00 |
|
|
2120799 |
其他政府住房基金支出 |
|
|
|
|
|
500,000.00 |
|
500,000.00 |
|
500,000.00 |
|
|
|
|
|
|
|
500,000.00 |
|
500,000.00 |
|
|